Location
1850sf 3-2-2
9450sf lot
BRING YOUR VISION!! Exceptional opportunity in sought-after Caruth Terrace neighborhood within the Mockingbird Elementary School district. Remodel began, including LR-DN-DEN load bearing walls removed; Windows replaced; floors sanded. Multiple remodel-new build projects currently underway in neighborhood. Selling AS-IS to visionary buyer with 3 potential finish-out opportunities:
1) Remodel as-is plus add utility room to garage (+120sf) plus finish-out detached bonus room in backyard (150sf).
a. $657k purchase
b. $150k remodel costs (per contractor estimate)
c. $807k total basis
d. $880k Value at market rate at $425 per sf with 2000sf + 150sf bonus room
e. Net equity: $73k
2) #1 above plus add 2nd floor of 1,000sf (see 6278 Saratoga Cir example)
a. $807k cost from option #1
b. $200k 2nd floor addition @ $200 per sf
c. $1007k total basis
d. $1.3mm Value @$425 per sf of 3,000sf
e. Net equity: $293k
3) Teardown and build new (see 6254 Sudbury Ln example)
a. $657k purchase
b. $850k build cost @$200per sf; 4250sf home at 9450sf lot x 45 percent coverage
c. $1.507mm total basis
d. $1.8mm Value @$425 per sf of 4250sf
e. Net equity: $293k
9450sf lot
BRING YOUR VISION!! Exceptional opportunity in sought-after Caruth Terrace neighborhood within the Mockingbird Elementary School district. Remodel began, including LR-DN-DEN load bearing walls removed; Windows replaced; floors sanded. Multiple remodel-new build projects currently underway in neighborhood. Selling AS-IS to visionary buyer with 3 potential finish-out opportunities:
1) Remodel as-is plus add utility room to garage (+120sf) plus finish-out detached bonus room in backyard (150sf).
a. $657k purchase
b. $150k remodel costs (per contractor estimate)
c. $807k total basis
d. $880k Value at market rate at $425 per sf with 2000sf + 150sf bonus room
e. Net equity: $73k
2) #1 above plus add 2nd floor of 1,000sf (see 6278 Saratoga Cir example)
a. $807k cost from option #1
b. $200k 2nd floor addition @ $200 per sf
c. $1007k total basis
d. $1.3mm Value @$425 per sf of 3,000sf
e. Net equity: $293k
3) Teardown and build new (see 6254 Sudbury Ln example)
a. $657k purchase
b. $850k build cost @$200per sf; 4250sf home at 9450sf lot x 45 percent coverage
c. $1.507mm total basis
d. $1.8mm Value @$425 per sf of 4250sf
e. Net equity: $293k
Property Details
Price:
$657,000
MLS #:
20960817
Status:
Active
Beds:
3
Baths:
2
Address:
6269 Saratoga Circle
Type:
Single Family
Subtype:
Single Family Residence
Subdivision:
Caruth Terrace
City:
Dallas
Listed Date:
Jun 6, 2025
State:
TX
Finished Sq Ft:
1,852
ZIP:
75214
Lot Size:
9,452 sqft / 0.22 acres (approx)
Year Built:
1959
Schools
School District:
Dallas ISD
Elementary School:
Mockingbird
Middle School:
Long
High School:
Woodrow Wilson
Interior
Bathrooms Full
2
Cooling
Central Air
Fireplace Features
Brick, Living Room
Fireplaces Total
1
Flooring
Hardwood
Heating
Central
Interior Features
Other
Number Of Living Areas
1
Exterior
Construction Materials
Brick
Exterior Features
Covered Patio/ Porch
Fencing
Chain Link, Wood
Garage Spaces
2
Lot Size Area
0.2170
Financial
See this Listing
Aaron a full-service broker serving the Northern DFW Metroplex. Aaron has two decades of experience in the real estate industry working with buyers, sellers and renters.
More About AaronMortgage Calculator
Similar Listings Nearby
- 5231 Vanderbilt Avenue
Dallas, TX$850,000
1.93 miles away
- 6227 Lakeshore Drive
Dallas, TX$850,000
1.62 miles away
- 5513 Martel Avenue
Dallas, TX$849,000
1.31 miles away
- 6314 Woodcrest Lane
Dallas, TX$849,000
0.21 miles away
- 5526 Merrimac Avenue
Dallas, TX$849,000
1.49 miles away
- 5836 Marquita Avenue
Dallas, TX$849,000
1.33 miles away
- 6259 Ravendale Lane
Dallas, TX$825,000
0.29 miles away
- 6615 Hialeah Drive
Dallas, TX$815,000
0.70 miles away
- 6107 Anita Street
Dallas, TX$815,000
0.61 miles away
- 7428 Dalewood Lane
Dallas, TX$800,000
1.34 miles away
6269 Saratoga Circle
Dallas, TX
LIGHTBOX-IMAGES
